우신금속

비상장계속사업자

WOO-SHIN METAL CO., LTD.

박 원 식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우신금속

Business Reg. No. 6038119103 · CEO 박 원 식

I.Investment Overview

Target우신금속 (6038119103)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우신금속
영문명WOO-SHIN METAL CO., LTD.
대표자박 원 식
사업자등록번호6038119103
법인등록번호1801110055300
설립일1984.11.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,740.620212,215.920222,28120232,789.120242,786.92025
영업이익100M KRW123.52021142.2202254.9202355.3202412.12025
순이익100M KRW59.4202191.4202237.7202347.7202414.42025
Item20252024202320222021
자산총계851.5억원803.4억원736.4억원700.9억원694.3억원
부채총계391.2억원357.4억원338억원340.2억원425.2억원
자본총계460.3억원446.1억원398.4억원360.7억원269.1억원
매출액2,786.9억원2,789.1억원2,281억원2,215.9억원1,740.6억원
영업이익12.1억원55.3억원54.9억원142.2억원123.5억원
순이익14.4억원47.7억원37.7억원91.4억원59.4억원

VI.Financial Ratios

FY2025 basis

0.43%

영업이익률

0.52%

순이익률

1.7%

ROA

3.14%

ROE

84.99%

부채비율

54.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우신금속 투심보고서 | Alpha Lenz