우리기술

비상장계속사업자

woorigisul

권진희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리기술

Business Reg. No. 5048144533 · CEO 권진희

I.Investment Overview

Target우리기술 (5048144533)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리기술
영문명woorigisul
대표자권진희
사업자등록번호5048144533
법인등록번호1701110216889
설립일2002.02.18
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW130.22021134.320221242023125.620241042025
영업이익100M KRW18.6202119.6202217.5202319.320244.32025
순이익100M KRW15202116202218.7202320202410.82025
Item20252024202320222021
자산총계219.4억원188.7억원162.3억원144.9억원133.8억원
부채총계68.7억원47.6억원31.3억원32.7억원32.4억원
자본총계150.7억원141.1억원131억원112.3억원101.4억원
매출액104억원125.6억원124억원134.3억원130.2억원
영업이익4.3억원19.3억원17.5억원19.6억원18.6억원
순이익10.8억원20억원18.7억원16억원15억원

VII.Financial Ratios

FY2025 basis

4.09%

영업이익률

10.35%

순이익률

4.91%

ROA

7.14%

ROE

45.57%

부채비율

68.7%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 계측기기

Keywords 교정, 레이더, 스마트 센서

YearProjectsPapersPatents
2026100
2011000
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리기술 투심보고서 | Alpha Lenz