우성케미칼

비상장계속사업자

Woosung Chemical Co.,Ltd

이병출

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우성케미칼

Business Reg. No. 5058133607 · CEO 이병출

I.Investment Overview

Target우성케미칼 (5058133607)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우성케미칼
영문명Woosung Chemical Co.,Ltd
대표자이병출
사업자등록번호5058133607
법인등록번호1747110014154
설립일2002.07.01
종업원수49명

V.Workforce

49

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW633.42021654.22022762.52023766.22024713.12025
영업이익100M KRW15.2202117.3202221.7202315202413.42025
순이익100M KRW9.4202111.5202213.2202327.620245.22025
Item20252024202320222021
자산총계515.4억원437억원403.8억원374억원337억원
부채총계305.3억원313억원262.4억원245.8억원220.3억원
자본총계210.1억원124억원141.3억원128.2억원116.6억원
매출액713.1억원766.2억원762.5억원654.2억원633.4억원
영업이익13.4억원15억원21.7억원17.3억원15.2억원
순이익5.2억원27.6억원13.2억원11.5억원9.4억원

VII.Financial Ratios

FY2025 basis

1.88%

영업이익률

0.72%

순이익률

1%

ROA

2.45%

ROE

145.36%

부채비율

40.76%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 생명과학 > 산업바이오 · 화공 > 고분자 공정기술

Keywords 자동차, 경량화, 생분해, 블로운 필름, 폴리유산

YearProjectsPapersPatents
2026200
2025220
2024200
20232110
2022215
20213110
2020304
20192114
2018227
201711014
20161118
2015288
2014321
2013208
2012308
2011100
2010103

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우성케미칼 투심보고서 | Alpha Lenz