여의도에이치2피에프브이

비상장계속사업자

yeouido h2 pfv

최덕배, 강후식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

여의도에이치2피에프브이

Business Reg. No. 6538801965 · CEO 최덕배, 강후식

I.Investment Overview

Target여의도에이치2피에프브이 (6538801965)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명여의도에이치2피에프브이
영문명yeouido h2 pfv
대표자최덕배, 강후식
사업자등록번호6538801965
법인등록번호1101117686722
설립일2020.11.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW82021230.12022208.82023558.52024332.42025
영업이익100M KRW-3.22021-4.8202213.5202368.8202429.12025
순이익100M KRW-3.82021-61.420226.9202357202424.22025
Item20252024202320222021
자산총계192.4억원373.9억원689.5억원648.2억원529억원
부채총계111.8억원317.5억원690.1억원655.7억원475.1억원
자본총계80.6억원56.4억원-6,283만원-7.5억원53.9억원
매출액332.4억원558.5억원208.8억원230.1억원8억원
영업이익29.1억원68.8억원13.5억원-4.8억원-3.2억원
순이익24.2억원57억원6.9억원-61.4억원-3.8억원

VI.Financial Ratios

FY2025 basis

8.75%

영업이익률

7.29%

순이익률

12.59%

ROA

30.07%

ROE

138.76%

부채비율

41.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

여의도에이치2피에프브이 투심보고서 | Alpha Lenz