Communication Services · Broadcasting
TBS Holdings Inc.
9401JPX¥6,295+¥113 (+1.83%)Market closed
JPY
JPY
% of revenue
Statements
5 periods| Item | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Sales | 424.85B | 406.70B | 394.31B | 368.13B | 358.27B |
| Cost of Goods Sold | 283.55B | 277.96B | 273.89B | 251.71B | 243.45B |
| Gross Profit | 141.30B | 128.74B | 120.42B | 116.42B | 114.82B |
| Gross Margin | 33.3% | 31.7% | 30.5% | 31.6% | 32.0% |
| Operating | |||||
| SG&A | — | — | — | — | — |
| R&D | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Operating Income | 24.75B | 19.47B | 15.18B | 20.78B | 20.35B |
| Operating Margin | 5.8% | 4.8% | 3.8% | 5.6% | 5.7% |
| EBITDA | 56.39B | 49.57B | 44.74B | 50.56B | 46.86B |
| EBITDA Margin | 13.3% | 12.2% | 11.3% | 13.7% | 13.1% |
| EBIT | 81.84B | 69.81B | 57.75B | 54.06B | 47.89B |
| Non-Operating | |||||
| Other Income | 105.0M | 40.0M | 13.0M | 15.0M | 14.0M |
| Other Expenses | 327.0M | 102.0M | 29.0M | 78.0M | 91.0M |
| Other Income/Expense | — | — | — | — | — |
| Net Income | |||||
| Income Before Tax | 81.51B | 69.71B | 57.72B | 53.98B | 47.80B |
| Pre-Tax Margin | 19.2% | 17.1% | 14.6% | 14.7% | 13.3% |
| Income Tax Expense | 28.67B | 24.20B | 18.25B | 17.63B | 15.16B |
| Net Income | 52.84B | 45.50B | 39.47B | 36.36B | 32.64B |
| Net Margin | 12.4% | 11.2% | 10.0% | 9.9% | 9.1% |